Financial results
AS LHV Group’s business volumes and economic results*
millions of euros | 2015* | 2016* | 2017* | 2018* | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|---|
Deposit volume | 617 | 777 | 1 537 | 1 422 | 2 701 | 4 120 | 5 808 |
Loan volume | 410 | 538 | 732 | 919 | 1 687 | 2 209 | 2 677 |
Fund volume | 757 | 935 | 1 773 | 1 677 | 3 032 | 4 971 | 1 349 |
Total assets | 570 | 974 | 1 103 | 1 214 | 1 374 | 1 537 | 6 845 |
Net interest income | 23,2 | 30,0 | 35,5 | 39,8 | 47,3 | 68,5 | 97,3 |
Net income from service fees | 14,7 | 19,2 | 22,2 | 26,0 | 25,7 | 33,3 | 42,6 |
Net financial income | 0,4 | 1,3 | 1,0 | 3,4 | 0,7 | 1,6 | -0,9 |
Net income | 38,3 | 50,5 | 58,7 | 70,0 | 73,8 | 103,4 | 140,4 |
Expenses | 24,1 | 28,9 | 31,9 | 33,8 | 39,3 | 44,0 | 65,2 |
Operating profit | 14,3 | 21,7 | 26,6 | 36,2 | 34,6 | 59,6 | 75,2 |
Loan provisions | 1,4 | 1,5 | 3,2 | 5,3 | 3,2 | 10,9 | 3,9 |
Income tax expenses | 0,9 | 0,3 | 1,2 | 3,8 | 4,2 | 8,8 | 11,0 |
Profit | 14,8 | 19,9 | 22,2 | 27,2 | 27,1 | 39,8 | 60,3 |
Share of profit of the parent company | 13,7 | 17,8 | 19,6 | 25,2 | 24,8 | 38 | 58,3 |
*includes discontinued operations
Ratios
2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|---|---|
Pre-tax (ROE) | 22,9% | 20,8% | 18,6% | 20.9% | 16,2% | 20,5% | 24,9% |
Return on Equity (ROE) | 21,8% | 20,7% | 17,6% | 18,4% | 14,0% | 17,3% | 21,1% |
Return on Assets (ROA) | 2,3% | 2,4% | 1,6% | 1,6% | 1,15% | 1,0% | 1,0% |
Net Interest Margin (NIM) | 3,6% | 3,6% | 2,7% | 2,3% | 2,04% | 1,73% | 1,66% |
Spread | 3,5% | 3,5% | 2,6% | 2,3% | 1,99% | 1,70% | 1,63% |
Cost/Income ratio (C/I) | 58,7% | 57,2% | 54,6% | 48,3% | 53,19% | 42,5% | 46,4% |
Equity Multiplier (EM) | 10,4 | 9,8 | 12,2 | 12,6 | 13,3 | 18,3 | 21,4 |
Capital adequacy CET1 | 15,97% | 15,09% | 14,02% | 13,65% | 12,39% | 13,26% | 13,32% |
Tier 1 Capital Adequacy | 16,0% | 15,1% | 14,0% | 13,65% | 13,88% | 15,56% | 15,13% |
Capital Adequacy | 23,4% | 20,7% | 18,3% | 19,41% | 17,96% | 20,50% | 19,02% |
MREL-TREA | N/A | N/A | N/A | N/A | N/A | N/A | 24,00% |
MREL-LRE | N/A | N/A | N/A | N/A | N/A | N/A | 6,90% |
Risk Cost Ratio | 0,4% | 0,3% | 0,5% | 0,6% | 0,25% | 0,56% | 0,16% |
Liquidity Coverage Ratio (LCR) | 272% | 222% | 121% | 149% | 144,80% | 147,9% | 142,7% |